Quarterly report pursuant to Section 13 or 15(d)

CONVERTIBLE NOTE PAYBLE (Tables)

v3.2.0.727
CONVERTIBLE NOTE PAYBLE (Tables)
6 Months Ended
May. 31, 2015
Convertible Note Payble Tables  
Summary of Debt Discount
Debt Discount   November 30, 2014   Additions   Amortization   May 30,
2015
LG Capital Funding, LLC – November 4, 2014   $ —       $ 63,250     $ (36,217 )   $ 27,033  
Dr. Gary Gelbfish – March 27, 2015     —         100,000       (34,857 )     65,143  
JMJ Financial – April 29, 2015     —         33,000       (1,447 )     31,553  
Union Capital, LLC – May 11, 2015     —         115,000       (5,986 )     109,014  
Adar Bays, LLC – May 12, 2015     —         115,000       (5,671 )     109,329  
    $ —       $ 426,250     $ (84,178 )   $ 342,072  
Summary of Derivative Liabilities
Derivative Liabilities   November 30, 2014   Initial valuation   Revaluation on 5/31/2015   Gain of fair value of derivative
LG Capital Funding, LLC – November 4, 2014   $ —       $ 109,773     $ 73,987     $ (35,786 )
JMJ Financial – April 29, 2015     —         120,888       45,388       (75,500 )
Union Capital, LLC – May 11, 2015     —         193,664       162,704       (30,960 )
Adar Bays, LLC – May 12, 2015     —         203,234       162,704       (40,530 )
    $ —       $ 627,559     $ 444,783     $ (182,776 )