Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOWS

v3.2.0.727
STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
May. 31, 2015
May. 31, 2014
Cash flows from operating activities:    
Net loss for the period $ (748,295) $ (35,322)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock for services 251,833  
Stock issued for financing fees 50,263  
Financing fees 50,263  
Debt discount amortization 84,178  
Derivative expense (301,309)  
Gain on derivative 182,776  
Changes in operating assets and liabilities:    
Increase in accounts receivable (16,919)  
Decrease in prepaid expenses 2,645  
(Increase) / decrease in inventory 25,900 $ (11,569)
Increase in loan receivable (150,000)  
(Increase) in other assets (24,928)  
Increase in accounts payable and accrued expense 7,351 $ 42,953
Decrease in accounts payable related party (50,671)  
Increase in accrued interest 6,610  
Decrease in accrued compensation (6,265)  
Net cash used in operating activities $ (408,765) $ (3,938)
Cash flows from investing activities:    
Cash flows from financing activities:    
Proceeds from convertible loans $ 331,250  
Proceeds from other loans 10,750 $ 2,086
Payments of note payable $ (10,800)  
Advances from an officer   $ 4,960
Advances from related parties $ 39,808  
Repayment of related party advances (41,843)  
Proceeds from issuance of common stock 2,000  
Proceeds from issuance of preferred stock 76,900  
Net cash provided by financing activities 408,065 $ 7,046
Increase (decrease) in cash (700) $ 3,108
Cash, beginning of period 2,247  
Cash, end of period $ 1,547 $ 3,108
Supplemental Disclosures:    
Cash paid for interest    
Cash paid for income tax